CHAPTER 22 –
c. The market value of the firm’s debt is $158,862,928.35. The present value of the same face
amount of riskless debt is $163,551,401.87 (= $175,000,000 / 1.07). The firm’s debt is worth
less than the present value of riskless debt since there is a risk that it will not be repaid in full.
d. The value of Strudler today is $185 million. It will either increase to $245 million or decrease
to $135 million in one year as a result of the new project. If the firm’s value increases to $245
million, the equityholders will exercise their call option, and they will receive a payoff of $70
Value of company (in millions)
Equityholders’ call option price with a strike of $175
(in millions)
If the project is successful and the company’s value rises, the increase in the value of the
company over the period is 32.43 percent [= ($245 / $185) – 1]. If the project is unsuccessful
Risk-free rate = (ProbabilityRise)(ReturnRise) + (ProbabilityFall)(ReturnFall)
So the risk-neutral probability of a decrease in the company value is:
Using these risk-neutral probabilities, we can determine the expected payoff to the
equityholders’ call option at expiration, which is:
Since this payoff occurs 1 year from now, we must discount it at the risk-free rate in order to
find its present value. So:
7