608 Brooks ◼ Financial Management: Core Concepts, 4e
2: NPV in foreign and home currency.
Solutions to Mini-Case
Scholastic Travel Services, Inc.
1. In the summer of 2011, a budget crisis in Greece sparked occasionally violent protest
demonstrations in Athens. A few weeks later a right-wing extremist in Norway bombed
government buildings in Oslo and then went on a shooting spree, killing sixty-nine young
campers. In early August, violent riots broke out in London after police shot and killed
twenty-nine-year-old Mark Duggan while attempting to arrest him. Shortly before the
start of the fall term, anxious families withdrew more than a third of the students enrolled
in UK programs and requested full refunds, even though their contract with Scholastic
Travel specified a 50% refund for withdrawals after June 30. Scholastic Travel also faced a
higher than normal withdrawal rate from other programs in western Europe.
O’Brien Athletic Equipment Year
CF in AUS $ PV in AUS $
0 (325,000,000) (325,000,000)
1.455 (223,437,500) -223,437,500
Inflation Rate Australia 3.7500% 1
12,000,000 10,294,973 1.462 8,210,241 7,077,794
Inflation Rate United States 3.2500% 2
36,000,000 26,496,617 1.469 24,512,021 18,216,424
58,000,000 36,623,504 1.476 39,301,268 25,178,659
WACC in Australia 16.5617% 4
74,000,000 40,087,372 1.483 49,901,344 27,560,068
Indirect Exchange Rate 1.4545$ 5
81,000,000 37,644,787 1.490 54,358,504 25,880,791
86,000,000 34,289,586 1.497 57,435,828 23,574,091
92,000,000 31,469,916 1.505 61,146,868 21,635,567
95,000,000 27,878,881 1.512 62,836,494 19,166,730
97,000,000 24,421,224 1.519 63,850,166 16,789,591
99,000,000 21,383,306 1.527 64,852,608 14,701,023
102,000,000 18,900,957 1.534 66,495,825 12,994,408
104,000,000 16,533,353 1.541 67,472,919 11,366,680
105,000,000 14,320,588 1.549 67,793,400 9,845,404
94,000,000 10,998,751 1.556 60,398,746 7,561,641
63,000,000 6,324,119 1.564 40,284,927 4,347,832
Net Present Value AUS $ 26,343,815
Net Present Value US $ 18,111,373
Accept