368 Brooks ◼ Financial Management: Core Concepts, 4e
© 2018 Pearson Education, Inc.
Re = (Div0*(1 + g)/Po) + g ➔ ($2.27*(1.06)/$45.57) + 0.06➔11.28%
Cost of equity with floatation cost:
Re = [$2.27*(1.06)/(45.57*(1 – 0.05)] + 0.06 ➔11.56%
Depending on the availability of data, either of the two models, or both, can be used to estimate
Re.
With two values, the average can be used as the cost of equity. For example, in Kellogg’s case
we have (11.15% + 11.28%)/2➔11.22% (without floatation costs)
or (11.15% + 11.56%)/2 ➔ 11.36%
Retained Earnings, although housed within a firm, does have a cost, i.e., the opportunity cost
for the shareholders not being able to invest the money themselves.
Note: Remind students that it is the addition to or change in retained earnings between this
year and last year that represents the amount of equity capital that has been added to the
capital base via a reinvestment of part or all of the income earned that year.
The cost of retained earnings can be calculated by using either of the previous two approaches,
without including floatation cost.
The Debt Component and Taxes. Because interest expenses are tax deductible, the cost of
debt, must be adjusted for taxes, as shown below, prior to including it in the WACC calculation:
After-tax cost of debt = Rd*(1 – Tc)
11.3 Weighting the Components:
Book Value or Market Value? (Slides 11-24 to 11-30)
As explained earlier, in order to calculate the WACC of a firm, each component’s cost is
multiplied by its proportion in the capital mix and then summed up.
There are two ways to determine the proportion or weights of each capital component, using
book value, or using market values.
Book Value: Weights can be determined by taking the balance sheet values for debt, preferred
stock, and common stock, adding them up, and dividing each by the total.
Adjusted Weighted Average Cost of Capital: Equation 11.9 can be used to combine all the
weights and component costs into a single average cost, which can be used as the firm’s
discount or hurdle rate: