3-22 CVP computations. Garrett Manufacturing sold 410,000 units of its product for $68 per
unit in 2017. Variable cost per unit is $60, and total fixed costs are $1,640,000.
Required:
1. Calculate (a) contribution margin and (b) operating income.
2. Garrett’s current manufacturing process is labor intensive. Kate Schoenen, Garrett’s
production manager, has proposed investing in state-of-the-art manufacturing equipment,
which will increase the annual fixed costs to $5,330,000. The variable costs are expected to
decrease to $54 per unit. Garrett expects to maintain the same sales volume and selling price
next year. How would acceptance of Schoenen’s proposal affect your answers to (a) and (b)
in requirement 1?
3. Should Garrett accept Schoenen’s proposal? Explain.
SOLUTION
(10–15 min.) CVP computations.
1a. Sales ($68 per unit × 410,000 units) $27,880,000
1b. Contribution margin (from above) $3,280,000
2a. Sales (from above) $27,880,000
2b. Contribution margin $5,740,000
3. Operating income is expected to decrease by $1,230,000 ($1,640,000 − $410,000) if Ms.
Schoenen’s proposal is accepted.
The management would consider other factors before making the final decision. It is
3-23 CVP analysis, changing revenues and costs. Sunset Travel Agency specializes in flights
between Toronto and Jamaica. It books passengers on Hamilton Air. Sunset’s fixed costs are