This document is partially blurred.
Unlock all pages and 1 million more documents.
Get Access
Chapter 08 - Intercompany Indebtedness
P8-24 Consolidation Worksheet — Year after Retirement
a.
Book Value Calculations:
NCI
40%
+
Bennett
Corp.
60%
=
Common
Stock
+
Retained
Earnings
Beginning Book Value
68,000
102,000
100,000
70,000
+ Net Income
20,000
30,000
50,000
- Dividends
(4,000)
(6,000)
(10,000)
Ending Book Value
84,000
126,000
100,000
110,000
NCI
Bennett
Corp.
Net Income
20,000
30,000
+Amortization of Loss
315
473
Income to be eliminated
20,315
30,473
------------------------------------------------------------------------------
Ending Book Value
84,000
126,000
+Amortization of Loss
315
473
Adjusted Book Value
84,315
126,473
Basic Consolidation Entry
Common Stock
100,000
← Common stock
Retained Earnings
70,000
← Beginning balance in retained earnings
Income from Stone Cont. Co.
30,473
← Bennett’s % of NI with adjustments
NCI in NI of Stone Cont. Co.
20,315
← NCI share of NI with adjustments
Dividends Declared
10,000
← 100% of Stone Cont. Co.'s dividends
Investment in Stone Cont. Co.
126,473
← Net book value with adjustments
NCI in NA of Stone Cont. Co.
84,315
← NCI share of BV with adjustments
Bond Consolidation Entry:
Bonds Payable
100,000
Investment in Stone Cont. Stock.
4,200
NCI in NA of Stone Cont. Co.
2,800
Interest Income
8,212
Investment in Stone Cont. Bonds
106,212
Interest Expense
9,000
Trusted by Thousands of
Students
Here are what students say about us.
Resources
Company
Copyright ©2022 All rights reserved. | CoursePaper is not sponsored or endorsed by any college or university.