Unlock access to all the studying documents.
View Full Document
270,000$ «- Correct!
60$ «- Correct!
4,500 «- Correct!
270,000$ «- Correct!
30.00% «- Correct!
900,000$ «- Correct!
900,000$ «- Correct!
630,000 «- Correct!
270,000$ «- Correct!
270,000 «- Correct!
Contribution margin ratio
Break-even in sales units:
Break-even in sales dollars:
Break-even point in units:
Contribution margin per unit
Break-even point in sales dollars:
(at Break-Even) Product XT
Contribution Margin Income Statement
200$
270,000$
700,000
140$
4,500
(1) Break-even sales units
Selling price per 100 yards
Maximum capacity in yards
Forecasted variable costs per 100 yards
4.00$ «- Correct!
2.00 «- Correct!
1.00 «- Correct!
0.50 «- Correct!
25.00$ «- Correct!
17.50 «- Correct!
70% «- Correct!
525,000$ «- Correct!
30.00$ «- Correct!
22.50 «- Correct!
700,000$ «- Correct!
Total fixed costs
Contribution margin ratio
Net income
Units sold
Break-even (dollars)
Sales
Variable costs
Contribution margin
Fixed costs
Income before taxes
Computation of Break-Even
New variable costs and expenses for both Plans:
Contribution margin ratio
40,000
25$
200,000$
325,000$
8.00$
5.00$
1.00$
0.50$
50%
60%
45,000
20%
10%
30%
750,000$
700,000$
122,500$
199,500$
Fixed selling and admin. expenses
Fixed manufacturing costs
Variable selling and admin. expenses
Cost decreases using new material:
Factory capacity in units
Price and sales levels do not change
Unit sales volume decrease