CHAPTER 27 – 7
We should not necessarily purchase the machine today, but rather we would want to purchase the
machine when the NPV is the highest. So, we need to calculate the NPV each year. The NPV each
year will be the cost plus the present value of the increased cash savings. We must be careful
however. In order to make the correct decision, the NPV for each year must be taken to a common
date. We will discount all of the NPVs to today. Doing so, we get:
Year 1: NPV1 = [–$1,305,000 + $273,000(PVIFA14%,9)] / 1.14
NPV1 = $39,789.05
Year 2: NPV2 = [–$1,210,000 + $273,000(PVIFA14%,8)] / 1.142
NPV2 = $43,405.54
The company should purchase the machine two years from now when the NPV is the highest.
Intermediate
14. a. The base-case NPV is:
b. We would abandon the project if the cash flow from selling the equipment is greater than the
present value of the future cash flows. We need to find the sale quantity where the two are
equal, so:
$1,400,000 = ($68)Q(PVIFA14%,9)
Abandon the project if Q < 4,162 units, because the NPV of abandoning the project is greater
than the NPV of the future cash flows.
15. a. If the project is a success, present value of the future cash flows will be: