Brenham General Hospital
High Low
Other Food Total Patient Prediction
Dietician Staff Costs Maint. Equip. Cost Days Error
JAN 2,875 3,122 9,674 1,401 1,649 18,721 1,382 –
FEB 2,875 2,908 9,184 1,322 1,415 17,704 1,312 112,513
MAR 2,875 2,655 8,302 1,322 1,313 16,467 1,186 119,441
APR 2,875 2,600 7,084 1,288 1,105 14,952 1,012 27,693
MAY 2,875 2,433 6,398 1,200 1,089 13,995 914 28,634
JUN 2,875 2,083 4,338 1,133 1,011 11,440 604 86,535
JUL 2,875 1,809 3,612 1,093 900 10,289 516 –
AUG 2,875 2,322 6,275 1,122 1,112 13,706 896 80,063
SEP 2,875 1,434 6,734 1,235 1,103 13,381 962 1,563,944
OCT 2,875 2,700 9,002 1,302 1,300 17,179 1,286 368,783
NOV 2,875 2,798 8,456 1,300 1,442 16,871 1,208 24,277
DEC 2,875 2,600 7,798 1,322 1,396 15,991 1,114 14,534
34,500 29,464 86,857 15,040 14,835 180,696 12,392 2,426,417
Regression High Low:
SUMMARY OUTPUT Unit Variable cost 9.736721
Fixed Cost 5264.852
Regression Statistics
Multiple R 0.9897344
R Square 0.9795741
Adjusted R Square 0.9775315
Standard Error 385.28595
Observations 12
ANOVA
df SS MS F Significance F
Regression 1 71,190,535 71190535 479.5743 8.83E-10
Residual 10 1,484,453 148445.3
Total 11 72,674,988
Coefficients