52. The Good Health Agency is a voluntary health and welfare organization that conducts two programs: public
health research and public health education. Activities for the year ended December 31, 20X2 were as follows:
Public support for general activities consisted of the following:
Gross pledges (20% are for the 20X3 fund drive)
Estimated uncollectible pledges
During the year, several rummage sales were held to raise funds for general operations. Gross cash proceeds were
$17,000, with $4,000 of direct costs paid in cash.
Terry Well, a former nurse, died. Her will provided $50,000 to be used as the board of directors saw fit.
Investments in the permanently restricted fund increased in value $22,000. The donor had requested that
unrealized gains and losses remain with the original principal of the gift; however the dividends, which were
$13,000, are to be used for developing materials for educational programs.
Income from certificate of deposits in permanently restricted net assets for the year totaled $11,800. Income is
unrestricted.
A health club was formed by the agency. Its members could use various facilities of the agency. Cash received
from membership dues was $1,700.
The following expenses were vouchered:
Salaries and related expenses
Professional fees and expenses
Conference and meeting expenses
Printing and distribution expenses
Len Duke, a member of the Board of Trustees, donated 1,000 shares of Bank Three stock on December 31. He
had purchased the shares for $25 each, but they were trading for $30 on December 31. The gift is permanently
restricted, but the income will be unrestricted.
An analysis of the above expenses was prepared and showed the following allocations:
Public health education *
* including materials meeting conditions of the endowment gift in d.
Trish Dyer, CPA, performed the agency’s audit on a pro bono basis. The value of the audit was estimated to be $4,000, and was accrued
after the end of the year.
The net assets at December 31, 20X1 were: