69.
General Fund Trial Balance
Allowances for Uncollectible Current Taxes
Taxes Receivable—Delinquent
Allowances for Uncollectible Delinquent Taxes
Tax Anticipation Notes Payable
Fund Balance—Nonspendable
Estimated Other Financing Sources
Estimated Other Financing Uses
Budgetary Fund Balance—Unassigned
The Inventory of Supplies and Fund Balance—Nonspendable have been adjusted to reflect ending inventory. The beginning inventory balance was
$0. Fund Balance—Unassigned was $5,000 before the adjustment.
Using the information above, prepare a Statement of Revenues, Expenditures, and Change in Fund Balance—Budget and Actual for the General Fund
for Gotham City for the year end June 30, 20X9.
Gotham City
General Fund Statement of Revenues, Expenditures, and
Change in Fund Balance – Budget to Actual
For the Fiscal Year Ended June 30, 20X9
Favorable
Budget
Actual
(Unfavorable)
Revenues
$2,450,000
$2,455,000
$ 5,000
Expenditures
2,300,000
2,255,000
45,000
Excess of revenues over expenditures
$ 150,000
$ 200,000
$50,000
Other financing sources (uses)
14,000
14,500
500
Excess of revenues and other sources
over expenditures and other uses
$ 164,000
$ 214,500
$50,500
Fund balance July 1, 20X8
5,000
5,000
0
Fund balance June 30, 20X9
$ 169,000
$ 219,500
$50,500