9-91
105. Financial data for Redstone Company for last year appear below:
Redstone Company
Statements of Financial Position
Beginning
Balance Ending
Balance
Assets:
Cash $120,000 $160,000
Accounts receivable 110,000 100,000
Inventory 50,000 60,000
Plant and equipment (net) 180,000 160,000
Investment in Balsam Company 50,000 60,000
Land (undeveloped) 120,000 120,000
Total assets $630,000 $660,000
Liabilities and owners’ equity:
Accounts payable $70,000 $90,000
Long-term debt 500,000 500,000
Owners’ equity 60,000 70,000
Total liabilities and owners’ equity $630,000 $660,000
Redstone Company
Income Statement
Sales $1,222,000
Less operating expenses 1,099,800
Net operating income 122,200
Less interest and taxes:
Interest expense $60,000
Tax expense 20,000 80,000
Net income $42,200