98. Vanderhyde Kennel uses tenant-days as its measure of activity; an animal housed in the
kennel for one day is counted as one tenant-day. During May, the kennel budgeted for 3,300
tenant-days, but its actual level of activity was 3,340 tenant-days. The kennel has provided the
following data concerning the formulas used in its budgeting and its actual results for May:
Data used in budgeting:
Fixed element
per month Variable
element per
tenant-day
Revenue − $36.00
Wages and salaries $3,500 $7.20
Food and supplies 1,500 13.30
Facility expenses 9,500 4.70
Administrative expenses 6,800 0.40
Total expenses $21,300 $25.60
Actual results for May:
Revenue $124,830
Wages and salaries $28,818
Foods and supplies $44,652
Facility expenses $24,218
Administrative expenses $7,886
The administrative expenses in the planning budget for May would be closest to: