4-91
165. The Adjusted Trial Balance of Bade Cleaning Service is entered on the partial work sheet
below. Complete the work sheet by extending the account balances into the appropriate financial
statement columns and by entering the amount of net income for the reporting period:
Bade Cleaning Service
Work Sheet
For the year ended December 31
Account
Unadjusted Trial Balance
Adjustments
Adjusted Trial Balance
Income Statement Balance Sheet and Statement of Owner’s Equity
Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit
Cash 50,000 50,000
Accounts Receivable 10,000 10,000
Supplies 8,000 5,000 3,000
Automobiles 160,000 160,000
Accum. Depr. – Autos. 55,000 30,000 85,000
Accounts payable 15,000 8,000 23,000
Unearned fees 22,000 12,000 10,000
Salaries payable 4,000 4,000
B. Kleen, Capital 55,000 55,000
B. Kleen, Withdrawals 45,000 45,000
Fees earned 275,400 12,000 287,400
Salary expense 125,000 4,000 129,000
Rent expense 24,400 24,400
Advertising expense 8,000 8,000
Supplies expense 5,000 5,000
Depreciation expense ______ ______ 30,000 30,000
Totals 422,400 422,400 59,000 59,000 464,400 464,400
Net income
Totals