Chapter 2 Review of the Accounting Process
135. Raintree Corporation maintains its records on a cash basis. At the end of each year the
company’s accountant obtains the necessary information to prepare accrual basis financial
statements. The following cash flows occurred during the year ended December 31, 2016:
Cash receipts:
From customers $450,000
Interest on note 3,000
Issue of common stock 50,000
Total cash receipts $503,000
Cash disbursements:
Purchase of merchandise $220,000
Annual insurance payment 9,000
Payment of salaries 180,000
Dividends paid to shareholders 6,000
Annual rent payment 12,000
Total cash disbursements $427,000
Selected balance sheet information:
12/31/15 12/31/16
Cash $25,000 $101,000
Accounts receivable 42,000 70,000
Inventory 60,000 82,000
Prepaid insurance 2,000 ?
Prepaid rent 7,000 ?
Interest receivable 1,500 ?
Note receivable 50,000 50,000
Equipment 150,000 150,000
Accumulated depreciation–equipment (40,000) (55,000)
Accounts payable (for merchandise) 50,000 62,000
Salaries payable 20,000 28,000
Common stock 200,000 250,000
Additional information:
1. On June 30, 2015, Raintree lent a customer $50,000. Interest at 6% is payable annually on
each June 30. Principal is due in 2019.
2. The annual insurance payment is made in advance on March 31.
3. Annual rent on the company’s facilities is paid in advance on September 30.
Required:
1. Prepare an accrual basis income statement for 2016 (ignore income taxes).
2. Determine the following balance sheet amounts on December 31, 2016:
a. Interest receivable
b. Prepaid insurance
c. Prepaid rent