126. Paquindo Co. has two products: X and Y. The firm had the following budget and operating
results for the period just ended. The budgeted total industry sales for both products was
324,800 units and the actual industry sales was 350,000.
Master Budget
Product X Product Y Total
Sales $324,800 $426,300 $751,100
Variable costs 194,880 213,150 408,030
Contribution margin 129,920 213,150 $343,070
Fixed costs 162,000 130,000 292,000
Operating income ($32,080) $83,150 $51,070
Selling price per unit $160 $70
Operating Results Product X Product Y Total
Sales $365,400 $457,500 $822,900
Variable costs 243,600 201,300 444,900
Contribution margin 121,800 256,200 378,000
Fixed costs 163,000 130,000 293,000
Operating income ($41,200) $126,200 $85,000
Units sold 2,100 4,900
Required:
(A) Calculate the contribution margin sales volume variance for Product X.
(B) Calculate the contribution margin sales volume variance for Product Y.
(C) Calculate the sales mix variance for Product X.
(D) Calculate the sales quantity variance for Product X.
(E) Calculate the sales mix variance for Product Y.
(F) Calculate the sales quantity variance for Product Y.
(G) Calculate the market share variance for both products.
(H) Calculate the market size variance for both products.