13-112
143. Freiman Corporation’s most recent balance sheet and income statement appear below:
Balance Sheet
December 31, Year 2 and Year 1
(in thousands of dollars)
Assets Year 2 Year 1
Current assets:
Cash $160 $120
Accounts receivable 220 240
Inventory 120 130
Prepaid expenses 40 40
Total current assets 540 530
Plant and equipment, net 700 700
Total assets $1,240 $1,230
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable $130 $150
Accrued liabilities 90 90
Notes payable, short term 60 70
Total current liabilities 280 310
Bonds payable 280 290
Total liabilities 560 600
Stockholders’ equity:
Common stock, $2 par value 100 100
Additional paid-in capital-common stock 200 200
Retained earnings 380 330
Total stockholders’ equity 680 630
Total liabilities & stockholders’ equity $1,240 $1,230
Income Statement
For the Year Ended December 31, Year 2
(in thousands of dollars)
Sales (all on account) $1,310
Cost of goods sold 780
Gross margin 530
Selling and administrative expense 359
Net operating income 171
Interest expense 35