13-363
286. Straton Corporation has provided the following financial data:
Balance Sheet
December 31, Year 2 and Year 1
Assets Year 2 Year 1
Current assets:
Cash $208,000 $200,000
Accounts receivable 247,000 290,000
Inventory 165,000 180,000
Prepaid expenses 56,000 50,000
Total current assets 676,000 720,000
Plant and equipment, net 1,000,000 920,000
Total assets $1,676,000 $1,640,000
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable $115,000 $120,000
Accrued liabilities 107,000 90,000
Notes payable, short term 68,000 70,000
Total current liabilities 290,000 280,000
Bonds payable 290,000 290,000
Total liabilities 580,000 570,000
Stockholders’ equity:
Common stock, $2 par value 140,000 140,000
Additional paid-in capital—common stock 90,000 90,000
Retained earnings 866,000 840,000
Total stockholders’ equity 1,096,000 1,070,000
Total liabilities & stockholders’ equity $1,676,000 $1,640,000
Income Statement
For the Year Ended December 31, Year 2
Sales (all on account) $1,320,000
Cost of goods sold 860,000
Gross margin 460,000
Operating expenses 394,769
Net operating income 65,231
Interest expense 22,000
Net income before taxes 43,231