12-9
11. Dorris Corporation’s balance sheet and income statement appear below:
Comparative Balance Sheet
Ending Balance Beginning Balance
Assets
Current assets:
Cash and cash equivalents $42 $40
Accounts receivable 49 57
Inventory 52 44
Total current assets 143 141
Property, plant, and equipment 456 410
Less accumulated depreciation 203 186
Net property, plant, and equipment 253 224
Total assets $396 $365
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable $27 $33
Accrued liabilities 16 19
Income taxes payable 42 42
Total current liabilities 85 94
Bonds payable 76 70
Total liabilities 161 164
Stockholders’ equity:
Common stock 45 40
Retained earnings 190 161
Total stockholders’ equity 235 201
Total liabilities and stockholders’ equity $396 $365
Income Statement
Sales $587
Cost of goods sold 385
Gross margin 202
Selling and administrative expense 167
Net operating income 35
Gain on sale of plant and equipment 16
Income before taxes 51
Income taxes 15
Net income $36