11-113
112. Mark Stevens is considering opening a hobby and craft store. He would invest $50,000 to
purchase equipment and furnishings and another $100,000 for inventories and other working
capital needs. Rent on the building used by the business will be $25,000 per year. In addition to
building rent, other annual cash outflows for operating costs will amount to $44,000. Mark
estimates that the annual cash inflow from the business will amount to $100,000. Mark plans to
operate the business for only six years. He estimates that the equipment and furnishings could
be sold at that time for about 10% of its original cost. Mark’s discount rate is 16%. All cash flows,
except for the initial investment, would occur at the ends of the years.
Required:
Compute the net present value of this investment.
Annual cash inflows $100,000
Annual cash outflows:
Building rent $25,000
Other annual cash outflows 44,000 69,000
Annual net cash inflow $31,000