11-103
106. Cascade, Inc., has assembled the estimates shown below relating to a proposed new
product. These estimates are based on a 5-year project life, at the end of which the new
equipment would be sold, working capital would revert to other uses in the company, and the
product would be discontinued. Cascade uses a discount rate of 18%.
Annual cash sales $420,000
Annual out-of-pocket cash expenses $330,000
Annual depreciation on new equipment $36,000
Initial cost of new equipment $200,000
Salvage value of equipment in 5 years $20,000
Working capital requirement $140,000
Required:
Compute the net present value of the new product.