79. Carlson Manufacturing has some equipment that needs to be rebuilt or replaced. The
following information has been gathered relative to this decision:
Present Equipment New Equipment
Purchase cost new $50,000 $48,000
Remaining book value $30,000 –
Cost to rebuild now $25,000 –
Major maintenance at the end of 3 years $8,000 $5,000
Annual cash operating costs $10,000 $8,000
Salvage value at the end of 5 years $3,000 $7,000
Salvage value now $9,000 –
Carlson uses the total cost approach to net present value analysis and a discount rate of 12%.
Regardless of which option is chosen, rebuild or replace, at the end of five years Carlson
Manufacturing will have no future use for the equipment.
If the new equipment is purchased, the present value of the annual cash operating costs
associated with this alternative is: