Sales $450,000
Variable expenses $185,000
Fixed manufacturing expenses $149,000
Fixed selling and administrative expenses $113,000
All fixed expenses of the company are fully allocated to products in the company’s accounting system. Further
investigation has revealed that $117,000 of the fixed manufacturing expenses and $46,000 of the fixed selling
and administrative expenses are avoidable if product G41O is discontinued.
Required:
a. According to the company’s accounting system, what is the net operating income earned by product
G41O? Show your work!
b. What would be the effect on the company‘s overall net operating income of dropping product G41O?
Should the product be dropped? Show your work!
159. Northern Stores is a retailer in the upper Midwest. The most recent monthly income statement for
Northern Stores is given below:
Total Store I Store II
Sales $2,100,000 $1,300,000 $800,000
Variable expenses 1,260,000 882,000 378,000
Contribution margin 840,000 418,000 422,000
Traceable fixed expenses 420,000 231,000 189,000
Segment margin 420,000 187,000 233,000
Common fixed expenses 350,000 210,000 140,000
Net operating income $ 70,000 $ (23,000) $ 93,000
Northern is considering closing Store I. If Store I is closed, one-fourth of its traceable fixed expenses would
continue. Also, the closing of Store I would result in a 20% decrease in sales in Store II. Northern allocates
common fixed expenses on the basis of sales dollars and none of these costs would be saved if a store were
shut down.