P10-17
Data Table
Calculations set to Manual. Press F9 to recalculate.
Month Begin Bal Income Expense End Bal Run End bal P(neg bal)
1 $1,500 $950 $1,000 $1,450
Income Probability RN intvl LL 1$400 0.0000
2 $1,450 $900 $800 $1,550 $850 0.35 0 2 $400 0.0000
3 $1,550 $900 $900 $1,550 $900 0.25 0.35 3 $450 0.0000
19 $300 0.0000
20 $200 0.0000
21 $200 0.0000
22 $300 0.0000
23 $500 0.0000
24 $50 0.0000
25 $850 0.0000
26 $750 0.0000
27 $750 0.0000
28 $50 0.0000
29 $300 0.0000
30 $300 0.0000
31 -$350 0.1667
32 $0 0.0000
33 $300 0.0000
Income Distribution
Problem 10-17
Page 1
P10-17
52 $750 0.0000
53 $200 0.0000
54 $600 0.0000
55 $300 0.0000
66 $350 0.0000
67 $600 0.0000
68 $250 0.0000
69 $200 0.0000
70 $350 0.0000
81 $750 0.0000
82 $200 0.0000
83 $150 0.0000
84 $450 0.0000
85 $600 0.0000
96 $650 0.0000
97 -$400 0.2500
98 $400 0.0000
99 $800 0.0000
100 $50 0.0000
P10-17
107 $450 0.0000
108 $450 0.0000
109 $50 0.0000
110 $850 0.0000
121 $850 0.0000
122 $300 0.0000
123 $850 0.0000
124 $650 0.0000
125 $650 0.0000
136 $950 0.0000
137 $550 0.0000
138 $300 0.0000
139 $750 0.0000
140 $450 0.0000
151 $250 0.0000
152 $800 0.0000
153 $300 0.0000
154 $250 0.0000
155 -$50 0.0833
P10-17
162 $550 0.0000
163 $450 0.0000
164 $200 0.0000
165 $100 0.0000
176 -$50 0.2500
177 $650 0.0000
178 -$250 0.1667
179 $350 0.0000
180 $350 0.0000
191 $500 0.0000
192 $700 0.0000
193 $100 0.0000
194 $700 0.0000
Page 4