Biales
Data Table
Calculations set to Manual. Press F9 to recalculate.
Trip
No. of
barrels
Rev per
barrel
Run
Profit
143 60
RN intvl LL Barrels Probability 1 -6220
243 60 0.00 28 0.12 2 -3970
748 60 7 -9330
843 60 8 -9100
938 60
RN intvl LL Revenue Probability 9 -2900
10 28 50 0.00 50 0.20 10 -4630
14 28 60 14 -2770
15 43 60 Total revenue per year = 60,280.00 15 -8820
28 -11380
29 -5210
30 -6480
31 -6480
32 -7650
33 -7880
34 -5470
35 -3920
36 -6880
Number of barrels loaded
Revenue per barrel
Internet Case: Biales Waste Disposal GmbH
Page 1
Biales
42 -2830
43 -2510
54 -3250
55 -4300
56 -4470
57 -7250
58 -4090
69 -10170
70 -8090
71 -8430
72 -4440
73 -7400
84 -4680
85 -4590
86 -3260
87 -830
Page 2
97 -4530
98 -5150
99 -6420
100 -5420
101 -6660
112 -7380
113 -8890
114 -2070
115 -6010
116 -9980
127 -5680
128 -5860
129 -5230
130 -3240
131 -8310
140 -4330
141 -2780
142 -4650
143 -1830
144 -5080
155 -2690
156 -940
157 -6780
158 -6000
159 -2580
170 -7200
171 -6580
172 -3960
173 -8420
174 -3240
183 -11130
184 -5800
185 -4620
186 -3690
187 -6380