Month Cheese Cheese Cheese Total
Balls Nachos Potato Sales
Chips
Feb-16 $119,600 $73,600 $36,800 $230,000
Apr-16 $125,000 $70,000 $55,000 $250,000
Jun-16 $115,000 $75,000 $60,000 $250,000
Aug-16 $124,800 $75,400 $59,800 $260,000
Oct-16 $135,200 $78,000 $46,800 $260,000
Developing product type forecasts from aggregate forecastsin Figure 9.21
and percentages calculated above:
Month Cheese Cheese Cheese Adjusted
Balls Nachos Potato Forecast
Chips
Jan-17 $143,135 $85,872 $57,357 $286,364
Mar-17 $147,959 $88,766 $59,290 $296,014
May-17 $152,782 $91,659 $61,223 $305,664
Jul-17 $198,584 $119,137 $79,576 $397,297
Sep-17 $238,771 $143,247 $95,680 $477,699