Case 14 Teaching Note Netflix’s Strategy in 2018
461
The following table shows Netix’s quarterly performance for the most recent 5 quarters plus management’s
forecast for Q4 2018:
(in millions except per share data
and Streaming Content
Obligations) Q3’17 Q4’17 Q1’18 Q2’18 Q3’18
Q4’18
Forecast
Total (Including DVD)
Revenue $2,985 $3,286 $3,701 $3,907 $3,999 $4,199
Y/Y % Growth 30.3% 32.6% 40.4% 40.3% 34.0% 27.8%
Operating Income $209 $245 $447 $462 $481 $205
Total Streaming:
Revenue $2,875 $3,181 $3,602 $3,814 $3,911 $4,114
Y/Y % Growth 33.2% 35.3% 43.2% 42.8% 36.0% 29.3%
US Streaming
Revenue $1,547 $1,630 $1,820 $1,893 $1,937 $1,995
Contribution Profit $554 $561 $697 $740 $762 $663
International Streaming
Revenue $1,327 $1,550 $1,782 $1,921 $1,973 $2,119
Contribution Profit (Loss) $62 $135 $272 $298 $338 $211
Consolidated
Net cash (used in) operating
activities $(420) $(488) $(237) $(518) $(690)
Free Cash Flow $(465) $(524) $(287) $(559) $(859)
EBITDA $273 $313 $534 $563 $584
Shares (fully diluted) 447.4 448.1 450.4 451.6 451.9
Streaming Content Obligations*
($B) 17.0 17.7 17.9 18.4 18.6