Multinational Cost of Capital and Capital Structure ❖ 9
technology software years ago. Zylon is subject to a 30 percent corporate income tax rate in the
United States. Its other cash inflows (such as revenue) are expected to be offset by its other cash
outflows (due to operating expenses) each year, so its profits on the Singapore contract represent its
expected annual net cash flows. Its financing costs are not considered within its estimate of cash
flows. The Singapore dollar (S$) is presently worth $.60, and Zylon uses that spot exchange rate as a
forecast of future exchange rates.
The risk-free interest rate in the United States is 6 percent while the risk-free interest rate in
Singapore is 14 percent. Zylon’s capital structure is 60 percent debt and 40 percent equity. Zylon is
charged an interest rate of 12 percent on its debt. Zylon’s cost of equity is based on the CAPM. It
expects that the U.S. annual market return will be 12 percent per year. Its beta is 1.5.
Quiso Co., a U.S. firm, wants to acquire Zylon and offers Zylon a price of $10,000,000.
Zylon’s owner must decide whether to sell the business at this price and hires you to make a
recommendation. Estimate the NPV to Zylon as a result of selling the business, and make a
recommendation about whether Zylon’s owner should sell the business at the price offered.
ANSWER:
Zylon’s cost of debt = 12% (1 – .3) = 8.4%
23. Financing with Foreign Equity. Orlando Co. has its U.S. business funded in dollars with a capital
structure of 60% debt and 40% equity. It has its Thailand business funded in Thai baht with a capital
structure of 50% debt and 50% equity. The corporate tax rate on U.S. earnings and on Thailand
earnings is 30%. The annualized 10-year risk-free interest rate is 6% in the U.S. and 21% in Thailand.
The annual real rate of interest is about 2% in the U.S. and in Thailand. Interest rate parity exists.
Orlando pays 3 percentage points above the risk-free rates when it borrows, so its before-tax cost of
debt is 9% in the U.S. and 24% in Thailand. Orlando expects that the U.S. annual stock market return
will be 10% per year, and the Thailand annual stock market return will be 28% per year. Its business
in the U.S. has a beta of .8 relative to the U.S. market, while its business in Thailand has a beta of 1.1
relative to the Thai market. The equity used to support Orlando’s Thai business was created from
retained earnings by the Thailand subsidiary in previous years. However, Orlando Co. is considering
a stock offering in Thailand that is denominated in Thai baht and targeted at Thai investors. Estimate
Orlando’s cost of equity in Thailand that would result from issuing stock in Thailand.