Income Growth Rate of Inflation Savings Rate ROR rROR Extra-Cons
Age Income Deflator Saving Cumulative Savings rConsumption Expenditures
30 50,000 1.00 7,500 7,500 42,500 0
31 53,500 1.03 8,025 15,975 44,150 0
35 70,128 1.16 10,519 61,658 51,419 0
45 137,952 1.56 20,693 308,859 75,264 0
48 168,997 1.70 25,349 375,099 84,378 68,097
Retirement Years Income Growth Rate of Inflation Savings Rate ROR rROR Extra-Cons
25 0.07 0.03 0.15 0.06 0.0291 40,400
Age Income Deflator Saving Cumulative Savings rConsumption Expenditures
30 50,000 1.00 7,500 7,500 42,500 0
31 53,500 1.03 8,025 15,975 44,150 0
35 70,128 1.16 10,519 61,658 51,419 0