International Corporate Governance and Control 13
22. Factors that Affect the NPV of a Divestiture. Washington Co. (a U.S. firm) has a subsidiary in
Germany that generates substantial earnings in euros each year. One week ago, it received an offer
from a company to purchase it, and it has not yet responded to this offer.
a. Since last week, the expected stream of euro cash flows has not changed, but the forecasts of the
euro’s value in future periods have been revised downward. Will the NPV of the divestiture be larger
or smaller or the same as it was last week? Briefly explain.
b. Since last week, the expected stream of euro cash flows has not changed, but the long-term interest
rate in the U.S. has declined. Will the NPV of the divestiture be larger or smaller or the same as it
was last week? Briefly explain.
ANSWER:
23. Impact of Country Perspective on Target Valuation. Targ Co. of the U.S. has been targeted by
3 firms that consider acquiring it: (1) Americo (from the U.S.), Japino (of Japan), and Canzo (of
Canada). These 3 firms do not have any other international business, have similar risk levels, and
have a similar capital structure. Each of the 3 potential acquirers has derived similar expected dollar
cash flow estimates for Targ Co. The long-term risk free interest rate is 6% in the U.S.. 9% in
Canada, and 3% in Japan. The stock market conditions are similar in each of the countries. There are
no potential country risk problems that would result from acquiring Targ Co. All potential acquirers
expect that the Canadian dollar will appreciate by 1 percent a year against the U.S. dollar and will be
stable against the Japanese yen. Which firm will likely have the higest valuation of Targ Co.?
Explain.
24. Valuation of a Foreign Target. Gaston Co. (a U.S. firm) is considering the purchase of a target
company based in Mexico. The net cash flows to be generated by this target firm are expected to be
300 million pesos at the end of one year. The existing spot rate of the peso is $.14, while the
expected spot rate in one year is $.12. All cash flows will be remitted to the parent at the end of one
year. In addition, Gaston hopes to sell the company for 800 million pesos (after taxes) at the end of
one year. The target has 10 million shares outstanding. If Gaston purchases this target, it would
require a 25 percent return. The maximum value that Gaston should pay for this target company
today is ____ pesos per share. Show your work.
ANSWER:
Cash flows generated by target in one year = 1,100 million pesos x $.12 = $132 million.