0
1 $400,000.00 $150,000.00 $125,000.00 $125,000.00 $275,000.00
2 $320,000.00 $135,714.29 $140,000.00 $132,142.86 $267,857.14
3 $256,000.00 $123,716.01 $155,000.00 $139,048.34 $262,764.35
4 $204,800.00 $113,606.98 $170,000.00 $145,717.52 $259,324.50
5 $163,840.00 $105,062.16 $185,000.00 $152,151.89 $257,214.05
6 $131,072.00 $97,815.79 $200,000.00 $158,353.36 $256,169.15
7 $104,857.60 $91,650.18 $215,000.00 $164,324.23 $255,974.41 OPTIMUM
8 $83,886.08 $86,386.67 $230,000.00 $170,067.18 $256,453.85
9 $67,108.86 $81,878.34 $245,000.00 $175,585.27 $257,463.61
10 $53,687.09 $78,004.08 $260,000.00 $180,881.91 $258,885.99
OPTIMUM REPLACEMENT INTERVAL = 7 YEARS
MINIMUM EUAC = $255,974.41