PV of retirement spending 3,462,595.74$
PV of inheritance 276,373.77$
Amount needed at retirement 3,738,969.51$
Savings value until cabin purchase 499,659.64$
Savings after cabin purchase 159,659.64$
FV of initial savings 1,074,110.23$
Retirement shortfall 2,664,859.28$