Unlock access to all the studying documents.
View Full Document
Interest rate 7%
Cost of equity 12%
Tax rate 35%
Interest rate 7%
Cost of equity 12%
Tax rate 35%
EBIT 73,000$
Tax rate 35%
Outstanding debt 145,000$
Interest rate 7.25%
Unlevered cost of capital 11.00%
EBIT Perpetuity 19,750$
Cost of equity 15%
Interest rate 10%
Tax rate 35%
Convert to debt 50%
Convert to debt 100%
Projected operating income 500,000$ 500,000$
Year-end interest on debt –$ 78,000$
Market value of stock 3,100,000$ 2,050,000$
Market value of debt –$ 1,300,000$
Investor borrowing rate 6%
Amount of equity to buy 5%