Land price 4,500,000$
Current land value 5,300,000$
Land value in 5 years 5,700,000$
Plant & Equipment cost 32,000,000$
Bonds outstanding 230,000
Settlement date 01/01/00
Maturity date 01/01/25
Annual coupon rate 7.20%
Coupons per year 2
Face value (% of par) 100
Bond price (% of par) 108
Common stock
Shares outstanding 8,800,000
Share price 71.00$
Preferred stock outstanding
Shares outstanding 450,000
Coupon rate 5.00%
Share price 81.00$
Market risk premium 7.00%
Risk-free rate 5.00%
Equity floatation cost 8.00%
Preferred floatation cost 6.00%
Debt floatation cost 4.00%
Tax rate 35%
Net working capital 1,300,000$
Does the NWC require
floatation costs (Yes/No) No