Chapter 13 Long-Term Debt and Leasing 363
Calculation of Interest Payable
During Overlap Period
Interest Payable During
Overlap Period
After-Tax Cost of
Overlapping Interest
$15,000,000 0.065 [2 12]
ST13-3. Well-Sprung Corporation is considering offering a new $100 million bond issue to
replace an outstanding $100 million bond issue. The firm wishes to take advantage of the
decline in interest rates that has occurred since the original issue. The two bond issues
are described in what follows. The firm is in the 30% tax bracket.
Old bonds. The outstanding bonds have a $1,000 par value and an 8.5% coupon interest
rate. They were issued five years ago with a 20-year maturity. They were initially sold at
a $30 per bond discount, and a $750,000 floatation cost was incurred. They are callable
at $1,085.
New bonds. The new bonds would have a 15-year maturity, a par value of $1,000, and a
7.0% coupon interest rate. It is expected that these bonds can be sold at par for a
floatation cost of $600,000. The firm expects a 3-month period of overlapping interest
while it retires the old bonds.
a. Calculate the initial investment that is required to call the old bonds and issue the
new bonds.
b. Calculate the annual cash flow savings, if any, expected from the proposed bond-
refunding decision.
c. If the firm uses its 4.9% after-tax cost of debt to evaluate low-risk decisions, find the
net present value (NPV) of the bond-refunding decision. Would you recommend the
proposed refunding? Explain your answer.
A: Steps in bond refunding decision: (1) Calculate the initial investment required to call the
(1) Finding the Initial Investment for the Bond Refunding Decision
(a) Call premium
Before tax [($1,085 – $1,000) 100,000 bonds] $8,500,000
Initial investment $7,243,750