2 $2,300 $200,000 0 0 $330 $1,970 ($1,970)
3 $2,300 $200,000 0 0 $335 $1,965 ($1,965)
4 $2,300 $200,000 0 $3,500 $340 $1,960 ($1,960)
5 $2,300 $200,000 $250 $6,000 $355 $1,695 ($1,695)
6 $2,300 $200,000 $400 $9,000 $370 $1,530 ($1,530)
7 $2,300 $200,000 $600 $12,000 $390 $1,310 ($1,310)
8 $2,300 $200,000 $750 $15,000 $400 $1,150 ($1,150)
9 $2,300 $200,000 $900 $18,000 $410 $990 ($990)