10.c. What are the likely effects of the change in the yuan’s real value on the dollar profits of a textile
manufacturer that exports most of its output to the U.S.? What can it do to manage these effects?
1. Scenario 4: Sales and import prices rise; domestic materials substituted for imported materials; other
variables remain the same.
1.b. Because of domestic materials substitutions, krona operating expenditures rise by only 4%
relative to the base case.
1.c. Physical sales volume stays at its predevaluation level.
SCENARIO 4 ANSWER: Under this scenario the post-devaluation operating cash flow will be $1,268,000
annually. The calculations are shown in Exhibit 1. Spectrum’s first year gain from operations is:
First year cash flow (SEK 4 = $1) = $900,000
First year cash flow (SEK 5 = $1) = $1,268,000
This gain occurs because the sales price increase keeps dollar revenues constant while dollar costs of
production fall. If krona production costs rise, much, if not all, of this gain will be dissipated. The year 3
figure of $1,418,000 includes a $150,000 gain on repayment of the krona loan.