2-22 FINANCIAL ACCOUNTING SOLUTIONS MANUAL
LO 1,4,8 PROBLEM 2-12 CASH FLOW
Cash available to pay a dividend on December 31, 2017:
Cash balance, September 30, 2017 ………………………………………………. $ 5,000
Accounts receivable collections ……………………………………………………. 39,406*
Note receivable due on November 1 ……………………………………………… 10,000
Interest due on November 1: $10,000 × 5% ……………………………………. 500
$12,500 × 1.05 ……………………………………………………………………. 13,125
November sales collected in December:
$13,125 × 1.05 ……………………………………………………………………. 13,781
Total accounts receivable collections ………………………………………….. $ 39,406
**September purchases paid for in October ……………………………………. $ 5,000
Note: Because inventory levels are maintained at $75,000, purchases are equal to 40%
of sales each month.
Conclusion: 50,000 shares of common stock × $0.50 per share will require cash of
$25,000 to pay the quarterly dividend. With $26,544 of cash available, Franklin will