INSTRUCTOR’S MANUAL
10–20
How Long-Term Liabilities Affect the Statement of Cash Flows
Outside assignment: Meaning of amortization table and bond terms
Study the following table:
Use the table above to answer the following questions:
1. What was the issue price of the bonds?
2. Were the bonds issued at a discount or premium?
3. If the opposite were true, what would be the relationship between the face value and the net
liability?
4. How much interest (in dollars, not %) will investors in the bonds receive periodically, and how
often will they receive it?
5. What is the issuing company’s effective annual borrowing rate?
6. Show how the bonds would appear on the issuer’s balance sheet on the date of issue.
7. What is the journal entry to issue the bonds?
8. Give the journal entry the company would make on December 31, 2016.
9. If the company chose to retire the bonds for $10,150, on June 30, 2017, after all interest payments
were made and amortization recorded, would their income statement show a gain or a loss?
10. Show the journal entry for this retirement.
11. Where on the statement of cash flows would the retirement appear? What is the cash effect of the
gain or loss?
12. Calculate the total amount of cash the company would save by retiring the bonds on this date.
How much would they save in accrual terms?
13. Regardless of how you prepared the journal entry “a” above, do you think the company believes
they “gained” or “lost” on the early retirement?
14. If the bonds were left until maturity, what final journal entry would be made concerning the bonds
on December 31, 2017?
15. Why is the company paying back less at maturity than they borrowed?
Solution
1. The issue price was $10,363.