– 15
Exhibit 4
Oshawa Industries
Balance Sheet, 31 December
Account
1998
1999
2000
2001
Current Assets
Cash $52,908 ($77,190) $452,132 $243,340
Accounts Receivable 1,001,014 1,105,324 992,116 1,487,726
Inventory 406,162 351,684 325,466 398,928
Prepaid Expenses 48,700 72,590 38,634 29,554
Sales Tax 794 0
Income Tax 124,372 (162,546) 434,496 323,742
Operating Loan 890,000 11,056
Other Liabilities 95,946 113,238 605,206 349,538
Total Current Liabilities
$1,005,108 $1,692,042 $1,935,658 $1,653,458
Long Term Liabilities
Bank Loans Payable $40,000 $430,000 $24,000 $18,000
Sales Contract 130,558 320,220 251,744 179,844
Customer Deposits 51,752 30,538 22,656 9,624
Shareholder Loans 850,156 850,156 2,437,036
Deferred Income Taxes 296,842 248,200 248,200 244,200
Total Long Term Liabilities
$519,152 $1,879,114 $1,396,756 $2,888,704