356 Berk/DeMarzo, Corporate Finance, Fourth Edition, Global Edition
©2017 Pearson Education, Ltd.
c. In part (a), the change in the EPS simply came from combining the two companies, one of which
was earning $4 per share and the other was earning $1 per share. Although your shareholders end
up with lower EPS after the transaction, they have paid a fair price (market price), exchanging
their $4 per share before the transaction for either lower, but safer, EPS after the transaction, or
lower EPS that are expected to grow more in the future. Either way, focusing on EPS alone cannot
tell you whether shareholders are better or worse off.
d. If you simply combine the two companies without any indicated synergies, then the total value of
the company will be $(56)(1.6) million + $(24)(1.3) million = $120.8 million. You will have
earnings totaling $7.7 million, so your P/E ratio is $120.8/$7.7 = 15.69. Your P/E ratio before the
merger was $89.6/$6.4 = 14, and TargetCo’s was $31.2/$1.3 = 24. You can see that by buying
TargetCo for its market price and creating no synergies, the transaction simply ends up with a
company whose P/E ratio is between the P/E ratios of the two companies going into the
transaction. Again, simply focusing on metrics like P/E does not tell you whether you are better or
worse off. (Your P/E went up from 14 to 15.69, but your shareholders are no better or worse off.)
28-10. If companies in the same industry as TargetCo (from Problem 9) are trading at multiples of 14
times earnings, what would be one estimate of an appropriate premium for TargetCo?
28-11. You are invested in GreenFrame, Inc. The CEO owns 4% of GreenFrame and is considering an
acquisition. If the acquisition destroys $57 million of GreenFrame’s value, but the present value
of the CEO’s compensation increases by $5 million, will he be better or worse off?
28-12. Loki, Inc., and Thor, Inc., have entered into a stock swap merger agreement whereby Loki will
pay a 22% premium over Thor’s premerger price. If Thor’s premerger price per share was $42
and Loki’s was $53, what exchange ratio will Loki need to offer?
28-13. The NFF Corporation has announced plans to acquire LE Corporation. NFF is trading for $48
per share and LE is trading for $74 per share, implying a premerger value of LE of
approximately $4.5 billion. If the projected synergies are $1.48 billion, what is the maximum
exchange ratio NFF could offer in a stock swap and still generate a positive NPV?
28-14. Let’s reconsider part (b) of Problem 9. The actual premium that your company will pay for
TargetCo will not be 20%, because on the announcement the target price will go up and your
price will go down to reflect the fact that you are willing to pay a premium for TargetCo.
Assume that the takeover will occur with certainty and all market participants know this on the
announcement of the takeover.
a. What is the price per share of the combined corporation immediately after the merger is
completed?