Accounting Chapter 9 Homework Calculator Output Issue Price 568311 December 31

subject Type Homework Help
subject Pages 14
subject Words 1821
subject Authors David Spiceland, Don Herrmann, Wayne Thomas

Unlock document.

This document is partially blurred.
Unlock all pages and 1 million more documents.
Get Access
page-pf1
Chapter 9 - Long-Term Liabilities
Requirement 3
Discount. The issue price is $24,233,258.
Calculator Input
Bond
Characteristics
Key
Amount
1. Face amount
FV
$26,000,000
Calculator Output
Exercise 9-7 (LO 9-6)
January 1, 2018
Cash
500,000
page-pf2
Exercise 9-8 (LO 9-6)
Requirement 1
(1)
Date
(2)
Cash
Paid
(3)
Interest
Expense
(4)
Increase in
Carrying
Value
(5)
Carrying
Value
Face Amount
x 4.5% Stated
Rate
Carrying Value
x 5% Market
Rate
(3) (2)
Prior Carrying
Value + (4)
1/ 1 /18
$ 457,102
Requirement 2
January 1, 2018
Cash
457,102
June 30, 2018
December 31, 2018
Interest Expense
22,873
page-pf3
Exercise 9-9 (LO 9-6)
Requirement 1
(1)
Date
(2)
Cash
Paid
(3)
Interest
Expense
(4)
Decrease in
Carrying
Value
(5)
Carrying
Value
Face Amount
x 4.5% Stated
Rate
Carrying Value
x 4% Market
Rate
(2) (3)
Prior Carrying
Value (4)
Requirement 2
January 1, 2018
Cash
549,482
June 30, 2018
Interest Expense
21,979
page-pf4
Exercise 9-10 (LO 9-6)
January 1, 2018
Cash
600,000
Bonds Payable
600,000
page-pf5
Exercise 9-11 (LO 9-6)
Requirement 1
(1)
Date
(2)
Cash
Paid
(3)
Interest
Expense
(4)
Increase in
Carrying
Value
(5)
Carrying
Value
Face Amount
x 3.5% Stated
Rate
Carrying Value
x 4% Market
Rate
(3) (2)
Prior Carrying
Value + (4)
1/ 1 /18
$ 559,229
Requirement 2
January 1, 2018
Cash
559,229
Discount on Bonds Payable
40,771
page-pf6
Exercise 9-12 (LO 9-6)
Requirement 1
(1)
Date
(2)
Cash
Paid
(3)
Interest
Expense
(4)
Decrease in
Carrying
Value
(5)
Carrying
Value
Face Amount
x 3.5% Stated
Rate
Carrying Value
x 3% Market
Rate
(2) (3)
Prior Carrying
Value (4)
1/ 1 /18
$ 644,632
Requirement 2
January 1, 2018
Cash
644,632
Bonds Payable
600,000
page-pf7
Chapter 9 - Long-Term Liabilities
Exercise 9-13 (LO 9-6)
January 1, 2018
Cash
600,000
Bonds Payable
600,000
page-pf8
Exercise 9-14 (LO 9-6)
Requirement 1
(1)
Date
(2)
Cash
Paid
(3)
Interest
Expense
(4)
Increase in
Carrying
Value
(5)
Carrying
Value
Face Amount
x 7% Stated
Rate
Carrying Value
x 8% Market
Rate
(3) (2)
Prior Carrying
Value + (4)
1/ 1 /18
$ 559,740
Requirement 2
January 1, 2018
Cash
559,740
December 31, 2018
page-pf9
Chapter 9 - Long-Term Liabilities
Exercise 9-15 (LO 9-6)
Requirement 1
(1)
Date
(2)
Cash
Paid
(3)
Interest
Expense
(4)
Decrease in
Carrying
Value
(5)
Carrying
Value
Face Amount
x 7% Stated
Rate
Carrying Value
x 6% Market
Rate
(2) (3)
Prior Carrying
Value (4)
1/ 1 /18
$ 644,161
Requirement 2
January 1, 2018
December 31, 2018
Interest Expense
38,650
December 31, 2019
page-pfa
Exercise 9-16 (LO 9-7)
Requirement 1
(1)
Date
(2)
Cash
Paid
(3)
Interest
Expense
(4)
Increase in
Carrying
Value
(5)
Carrying
Value
Face Amount
x 4.5% Stated
Rate
Carrying Value
x 5% Market
Rate
(3) (2)
Prior Carrying
Value + (4)
1/ 1 /18
$ 457,102
6/30/18
$ 22,500
$ 22,855
$ 355
457,457
Requirement 2
If the market rate drops to 7%, it will cost $601,452 to retire the bonds.
Calculator Input
Bond
characteristics
Key
Amount
1. Face amount
FV
$500,000
Calculator Output
December 31, 2019
Bonds Payable
500,000
page-pfb
Chapter 9 - Long-Term Liabilities
Exercise 9-17 (LO 9-7)
Requirement 1
(1)
Date
(2)
Cash
Paid
(3)
Interest
Expense
(4)
Decrease in
Carrying
Value
(5)
Carrying
Value
Face Amount
x 3.5% Stated
Rate
Carrying Value
x 3% Market
Rate
(2) (3)
Prior Carrying
Value (4)
1/ 1 /18
$ 644,632
6/30/18
$ 21,000
$ 19,339
$ 1,661
642,971
Requirement 2
If the market rate increases to 8%, it will cost $568,311 to retire the bonds.
Calculator Input
Bond
Characteristics
Key
Amount
1. Face amount
FV
$600,000
Calculator Output
December 31, 2020
Bonds Payable
600,000
page-pfc
Exercise 9-18 (LO 9-8)
Requirement 1
($ in thousands)
Total
Liabilities
÷
Stockholders’
Equity
=
Debt to Equity
Ratio
Requirement 2
($ in thousands)
Net Income +
Interest + Taxes
÷
Interest
=
Times Interest
Earned Ratio
page-pfd
Chapter 9 - Long-Term Liabilities
Exercise 9-19
Requirement 1
January 1
Debit
Credit
Cash
100,000
Notes Payable
100,000
(Issue a note payable)
January 4
Debit
Credit
Cash
31,000
page-pfe
Exercise 9-19 (continued)
Requirement 2
(a) January 31
Debit
Credit
Depreciation Expense
800
Accumulated Depreciation
800
(Record depreciation for January)
($800 = [$120,000−$24,000] / 120 months)
page-pff
Chapter 9 - Long-Term Liabilities
Exercise 9-19 (continued)
Requirement 3
Freedom Fireworks
Adjusted Trial Balance
January 31, 2018
Accounts
Debit
Credit
Cash
$ 165,320
Accounts Receivable
133,000
Allowance for Uncollectible Accounts
$ 4,100
Inventory
39,500
page-pf10
Exercise 9-19 (continued)
Requirement 3 (continued)
Accounts
Ending
Balance
Beginning balance in bold, entries during January in blue,
and adjusting entries in red.
Cash
$165,320
=
11,200+100,000+31,000−11,000−28,900+65,000−1,980
Accounts Receivable
133,000
=
34,000−31,000+130,000
page-pf11
Chapter 9 - Long-Term Liabilities
Exercise 9-19 (continued)
Requirement 4
Freedom Fireworks
Multiple-Step Income Statement
For the year month ended January 31, 2018
Sales revenue
$195,000
Cost of goods sold
112,500
Requirement 5
Freedom Fireworks
Classified Balance Sheet
January 31, 2018
Assets
Liabilities
Cash
$ 165,320
Accounts payable
$ 6,700
Accounts receivable
133,000
Salaries payable
26,100
= $171,217
page-pf12
Exercise 9-19 (concluded)
Requirement 6
January 31, 2018
Debit
Credit
Sales Revenue
195,000
Retained Earnings
195,000
(Close revenue accounts)
Requirement 7
(a) The debt to equity ratio is:
(b) The times interest earned ratio is:
Times Interest
=
Net Income +Interest
Expense + Tax Expense
=
$15,817 +$583 +$8,000
=
41.9
page-pf13
Chapter 9 - Long-Term Liabilities
PROBLEMS: SET A
Problem 9-1A (LO 9-2)
Requirement 1
January 1, 2018
Building
360,000
Requirement 2
(1)
Date
(2)
Cash
Paid
(3)
Interest
Expense
(4)
Decrease in
Carrying
Value
(5)
Carrying
Value
Monthly
Payment
Carrying Value
x 0.07 x 1/12
(2) (3)
Prior Carrying
Value (4)
1/1/18
$ 300,000.00
Requirement 3
January 31, 2018
Interest Expense ($300,000 x 7% x 1/12)
1,750.00
to reducing the carrying value of the loan.
Requirement 4
Total payments on the loan are $417,990. Since actual payments on the loan are
page-pf14
Problem 9-2A (LO 9-3, 9-8)
Requirement 1
Assets
=
Liabilities
+
Stockholders’
Equity
$81 million
$11 + $41 = $52 million
?
Requirement 2
Total
Liabilities
÷
Stockholders’
Equity
=
Debt to Equity Ratio
Requirement 3
An operating lease is like a rental. Over the lease term, the company making the lease
payments records rent expense and the company receiving the rent payments records
Requirement 4
Yes. The debt to equity ratio will not be affected under an operating lease. However,

Trusted by Thousands of
Students

Here are what students say about us.

Copyright ©2022 All rights reserved. | CoursePaper is not sponsored or endorsed by any college or university.