CHAPTER 8 Tactical Decision Making and Relevant Analysis
BE 8-30
1. Previous contribution margin of the Winter Storage line was $2,000,000. A 20% decrease
in sales implies a 20% percent decrease in total variable costs, so the contribution
margin decreases by 20%.
New Contribution Margin for Winter Storage = $2,000,000 – 0.20($2,000,000) = $1,600,000.
2.
Keep Drop
Contribution margin………………… $ 2,900,000 $2,320,000 $ 580,000
Less: Garage/warehouse rent……
(1,105,000) (895,000) (210,000)
Supervision…………………
(270,000) (195,000) (75,000)
Total relevant benefit (loss)………
$ 1,525,000 $1,230,000 $ 295,000
* $350,000 × 0.40 = $140,000 (remaining Boat Maintenance) + $700,000 (Winter Storage) +
$55,000 (Fuel & Con) = $895,000
As shown in BE 8-29, the decision to drop the Boat Maintenance line makes Mullett
better off by $185,000 (avoided relevant costs were greater than the lost contribution
margin) when only the Boat Maintenance line is considered. However, as shown in this
exercise (BE 8-30), dropping Boat Maintenance would have a $295,000 net detrimental
effect on the other two lines in that Mullett would lose contribution margin of $580,000
but only avoid relevant costs of $285,000. Therefore, Mullett is better off by $295,000
if it KEEPS the Boat Maintenance line.
BE 8-31
1. Revenue (or contribution to income) from selling consumable milk =
(1,000,000 × $3) = $3,000,000
2. Revenue from Further Processing = $6.00 × (1,000,000 × 0.50) = $3,000,000
Further Processing Cost = $1.50 × (1,000,000 × 0.50) = $750,000
Income from Further Processing = $3,000,000 – $750,000 = $2,250,000
Differential
Amount to Keep
*
**