Answers are entered in the cells with gray backgrounds.
1.
Sales 11,343,000$
Cost of merchandise sold 7,850,000
Gross profit 3,493,000$
Expenses:
Selling expenses:
Sales salaries expense 916,000$
Insurance expense 48,000
Office supplies expense 28,100
Miscellaneous administrative expense 14,500
Total administrative expenses 884,600
Total operating expenses 2,528,600
Income from operations 964,400$
Other expense:
2.
Retained earnings, June 1, 2015 2,949,100$
943,400$
3.
Current assets:
240,000$
966,000
1,712,500
13,500