Snick’s Board Shop Depreciation Schedule
Asset
Shelving
Date acquired
1/1/2016
Year
Depreciation
Expense
Accumulated
Depreciation
2016 $750.00 $750.00
2017 $750.00 $1,500.00
2018 $750.00 $2,250.00
2019 $750.00 $3,000.00
2020 $750.00 $3,750.00
2021 $750.00 $4,500.00
2022 $750.00 $5,250.00
2023 $750.00 $6,000.00
2024 $750.00 $6,750.00
2025 $750.00 $7,500.00
Snick’s Board Shop Depreciation Schedule
Asset
Cash Register
Date acquired
1/1/2016
Year
Depreciation
Expense
Accumulated
Depreciation
2016 $775.00 $775.00
2017 $775.00 $1,550.00
2018 $775.00 $2,325.00
2019 $775.00 $3,100.00
2020 $775.00 $3,875.00
2021 $775.00 $4,650.00
2022 $775.00 $5,425.00
2023 $775.00 $6,200.00
Student Name 3/6/2023 ch4-05_student_name.xlsx
Snick’s Board Shop Depreciation Schedule
Asset
Computer
Date acquired
1/1/2016
Year
Depreciation
Expense
Accumulated
Depreciation
Student Name 3/6/2023 ch4-05_student_name.xlsx
Snick’s Board Shop Depreciation Schedule
Asset
Shelving
Year
Depreciation
Expense
Accumulated
Depreciation
Straight-Line
Test
Switch
Depreciation
Expense
Accumulated
Depreciation
2016 $1,600.00 $1,600.00 $750.00 – $1,600.00 $1,600.00
2017 $1,280.00 $2,880.00 $655.56 – $1,280.00 $2,880.00
2018 $1,024.00 $3,904.00 $577.50 – $1,024.00 $3,904.00
2019 $819.20 $4,723.20 $513.71 – $819.20 $4,723.20
2020 $655.36 $5,378.56 $462.80 – $655.36 $5,378.56
2021 $524.29 $5,902.85 $424.29 – $524.29 $5,902.85
2022 $419.43 $6,322.28 $399.29 – $419.43 $6,322.28
2023 $335.54 $6,657.82 $392.57 X $392.57 $6,714.85
2024 $268.44 $6,926.26 $421.09 X $392.57 $7,107.43
2025 $214.75 $7,141.01 $573.74 X $392.57 $7,500.00
Student Name 3/6/2023 ch4-05_student_name.xlsx
Snick’s Board Shop Depreciation Schedule
Asset
Cash Register
Date acquired
1/1/2016
Year
Depreciation
Expense
Accumulated
Depreciation
Straight-Line
Test
Switch
Depreciation
Expense
Accumulated
Depreciation
2016 $1,625.00 $1,625.00 $775.00 – $1,625.00 $1,625.00
2017 $1,218.75 $2,843.75 $653.57 – $1,218.75 $2,843.75
2018 $914.06 $3,757.81 $559.38 – $914.06 $3,757.81
2019 $685.55 $4,443.36 $488.44 – $685.55 $4,443.36
2020 $514.16 $4,957.52 $439.16 – $514.16 $4,957.52
2021 $385.62 $5,343.14 $414.16 X $414.16 $5,371.68
2022 $289.22 $5,632.35 $428.43 X $414.16 $5,785.84
2023 $216.91 $5,849.27 $567.65 X $414.16 $6,200.00
Student Name 3/6/2023 ch4-05_student_name.xlsx
Snick’s Board Shop Depreciation Schedule
Asset
Computer
Date acquired
1/1/2016
Year
Depreciation
Expense
Accumulated
Depreciation
Straight-Line
Test
Switch
Depreciation
Expense
Accumulated
Depreciation
2016 $16,000.00 $16,000.00 $7,366.67 – $16,000.00 $16,000.00
Student Name 3/6/2023 ch4-05_student_name.xlsx
Snick’s Board Shop Depreciation Schedule
Asset
Shelving
Date acquired
1/1/2016
Year
Depreciation
Expense
Accumulated
Depreciation
2016 $1,363.64 $1,363.64
2017 $1,227.27 $2,590.91
2018 $1,090.91 $3,681.82
2019 $954.55 $4,636.36
2020 $818.18 $5,454.55
2021 $681.82 $6,136.36
2022 $545.45 $6,681.82
2023 $409.09 $7,090.91
2024 $272.73 $7,363.64
2025 $136.36 $7,500.00
Snick’s Board Shop Depreciation Schedule
Asset
Cash Register
Date acquired
1/1/2016
Year
Depreciation
Expense
Accumulated
Depreciation
2016 $1,377.78 $1,377.78
2017 $1,205.56 $2,583.33
2018 $1,033.33 $3,616.67
2019 $861.11 $4,477.78
2020 $688.89 $5,166.67
2021 $516.67 $5,683.33
2022 $344.44 $6,027.78
2023 $172.22 $6,200.00
Snick’s Board Shop Depreciation Schedule
Asset
Computer
Date acquired
1/1/2016
Year
Depreciation
Expense
Accumulated
Depreciation
2016 $11,050.00 $11,050.00
2017 $7,366.67 $18,416.67
2018 $3,683.33 $22,100.00
Student Name 3/6/2023 ch4-05_student_name.xlsx
$1,200.00
$1,400.00
$1,600.00
$1,800.00
Shelving Depreciation Comparison
$1,400.00
$1,600.00
$1,800.00
Cash Register Depreciation Comparison
$14,000.00
$16,000.00
Computer Depreciation Comparison