FINANCIAL ACCOUNTING – Eleventh Edition Solutions Manual
Cash balance, beginning 7,900$
Collections from customers ($65,000 × 1.12) 72,800
1. Prepare the Carvel Wireless cash budget for 2017. Date the budget simply
“2017,” and denote the beginning and ending cash balances as “beginning” and
“ending.” Assume the company expects 2017 to be the same as 2016, but with the
following changes:
a. In 2017, the company expects a 12% increase in collections from customers and
a 20% increase in purchases of inventory.
b. There will be no sales of investments in 2017.
c. Carvel Wireless plans to issue no stock in 2017.
d Carvel Wireless plans to end the year with a cash balance of $3,500
Chapter 4: Internal Control and Cash Page 44 of 59
Budgeted cash payments:
Cash paid for inventory ($44,000 × 1.20) 52,800$
Cash paid for operating expenses 13,900
Purchases of investments 400