Unlock document.
This document is partially blurred.
Unlock all pages and 1 million more documents.
Get Access
Problem 3-9A (continued)
Requirement 10 (closing entries posted in red)
Cash
Accounts Receivable
Prepaid Insurance
24,600
134,100
8,500
15,400
52,200
51,500
12,000
7,000
Supplies
Land
Accounts Payable
0
9,200
6,300
148,000
11,400
6,700
9,200
2,900
148,000
4,500
Deferred Revenue
Common Stock
Retained Earnings
5,800
143,000
44,500
Dividends
Service Revenue
Property Tax Expense
0
2,800
2,800
198,100
0
186,300
11,800
0
8,500
8,500
0
0
0
3-82 Financial Accounting, 5e
Problem 3-9A (concluded)
Requirement 11
Zips Storage
Unadjusted Trial Balance
December 31, 2021
Accounts
Debit
Credit
Cash
$103,800
Accounts Receivable
16,100
Chapter 3 - The Accounting Cycle: End of the Period
PROBLEMS: SET B
Problem 3-1B (LO 3-1, 3-2)
Accrual-Basis
Cash-Basis
Transaction
Revenue
Expense
Revenue
Expense
1. Receive cash from customers at the
time of service, $3,700
$3,700
$0
$3,700
$0
2. Issue common stock for cash,
$6,000.
$0
$0
$0
$0
6. Pay for rent one year in advance,
$3,600
$0
$0
$0
$3,600
7. Repay a long-term note to the bank,
$3,000.
$0
$0
$0
$0
Chapter 3 - The Accounting Cycle: End of the Period
Problem 3-2B (LO 3-1, 3-2)
Horned Frogs Fine Cooking
Income Statement
For the year ended December 31, 2021
Service revenue
$60,000a
Expenses:
Salaries
21,600b
a $65,000 (cash from customers) − $5,000 (decrease in accounts receivable) = $60,000
b $23,000 (cash paid for salaries) − $1,400 (decrease in salaries payable) = $21,600
Chapter 3 - The Accounting Cycle: End of the Period
Problem 3-3B (LO 3-3)
(1)
Debit
Credit
Depreciation Expense
7,000
Accumulated Depreciation
7,000
(Record depreciation expense for year)
(2)
Debit
Credit
(4)
Debit
Credit
Insurance Expense
4,950
Prepaid Insurance
4,950
(Reduce prepaid insurance for nine months
used of twenty-four months paid in advance;
$13,200 × 9/24 = $4,950)
(5)
Debit
Credit
(7)
Debit
Credit
Rent Expense
2,000
Prepaid Rent
2,000
(Reduce prepaid rent for one month used of
three months paid in advance)
3-86 Financial Accounting, 5e
Problem 3-4B (LO 3-3)
(1)
Debit
Credit
Interest Expense
1,200
(2)
Debit
Credit
Rent Expense
5,000
Prepaid Rent
5,000
(Reduce prepaid rent for two months used of three month
prepaid; $7,500 × 2/3 = $5,000)
(3)
Debit
Credit
Deferred Revenue
5,000
(4)
Debit
Credit
Depreciation Expense
18,000
Accumulated Depreciation
18,000
(Record depreciation expense for year)
(5)
Debit
Credit
(6)
Debit
Credit
Supplies Expense
57,000
Chapter 3 - The Accounting Cycle: End of the Period
Problem 3-5B (LO 3-5)
Orange Designs
Income Statement
For the year ended December 31, 2021
Service revenue
$111,900
Expenses:
Salaries
43,000
Chapter 3 - The Accounting Cycle: End of the Period
Problem 3-5B (concluded)
Orange Designs
Statement of Stockholders’ Equity
For the year ended December 31, 2021
Common
Stock
Retained
Earnings
Total
Stockholders’
Equity
Balance at January 1
$49,000
$16,000
$65,000
Orange Designs
Balance Sheet
December 31, 2021
Assets
Liabilities
Current assets:
Current liabilities:
Cash
$ 6,000
Accounts payable
$ 4,000
Chapter 3 - The Accounting Cycle: End of the Period
Problem 3-6B (LO 3-6, 3-7)
December 31
Debit
Credit
Service Revenue
89,700
Retained Earnings
89,700
(Close revenue accounts)
Fighting Illini
Post-Closing Trial Balance
Accounts
Debit
Credit
Cash
$ 7,600
3-90 Financial Accounting, 5e
Problem 3-7B (LO 3-4, 3-5, 3-6, 3-7)
Requirements 1 and 2 (adjusting entries posted in red)
Cash
Accounts Receivable
Supplies
76,000
15,000
27,000
22,000
76,000
15,000
5,000
Interest Payable
Notes Payable
Common Stock
0
1,000
35,000
35,000
1,000
35,000
35,000
Retained Earnings
Dividends
Service Revenue
Chapter 3 - The Accounting Cycle: End of the Period
Problem 3-7B (continued)
Requirement 3
Jaguar Auto Company
Adjusted Trial Balance
December 31, 2021
Accounts
Debit
Credit
Cash
$ 76,000
Accounts Receivable
15,000
Supplies
5,000
Chapter 3 - The Accounting Cycle: End of the Period
Problem 3-7B (continued)
Requirement 4
Jaguar Auto Company
Income Statement
For the year ended December 31, 2021
Service revenue
$242,000
Expenses:
Salaries
168,000
Jaguar Auto Company
Statement of Stockholders’ Equity
For the year ended December 31, 2021
Common
Stock
Retained
Earnings
Total
Stockholders’
Equity
Balance at January 1
$35,000
$10,000
$45,000
Problem 3-7B (continued)
Jaguar Auto Company
Balance Sheet
December 31, 2021
Assets
Liabilities
Current assets
Current liabilities
Cash
$ 76,000
Accounts payable
$12,000
Long-term assets:
Total liabilities
97,000
Equipment
95,000
Stockholders’ Equity
Accumulated depr.
(47,000)
Common stock
35,000
Retained earnings
16,000
Chapter 3 - The Accounting Cycle: End of the Period
3-94 Financial Accounting, 5e
Problem 3-7B (continued)
Requirement 5
December 31, 2021
Debit
Credit
Service Revenue
242,000
Retained Earnings
242,000
(Close revenue accounts)
Retained Earnings
233,000
Salaries Expense
168,000
Chapter 3 - The Accounting Cycle: End of the Period
Problem 3-7B (concluded)
Requirement 6 (closing entries posted in red)
Retained Earnings
Dividends
Service Revenue
233,000
3,000
10,000
242,000
3,000
3,000
242,000
242,000
16,000
0
0
Requirement 7
Jaguar Auto Company
Post-Closing Trial Balance
December 31, 2021
Accounts
Debit
Credit
Cash
$ 76,000
Accounts Receivable
15,000
Supplies
5,000
Problem 3-8B (LO 3-3, 3-4, 3-5, 3-6, 3-7)
Requirement 1
Cash
Accounts Receivable
Supplies
4,500
9,500
3,500
4,500
9,500
3,500
Retained Earnings
Dividends
Service Revenue
9,500
0
0
9,500
0
0
Chapter 3 - The Accounting Cycle: End of the Period
Problem 3-8B (continued)
Requirement 2
(1) January 24
Debit
Credit
Accounts Receivable
65,000
Cash
20,000
(4) June 30
Debit
Credit
Salaries Expense
33,000
Cash
33,000
(Pay current salaries)
(5) September 15
Debit
Credit
Utilities Payable
7,000
Cash
7,000
(Pay for past utilities)
Chapter 3 - The Accounting Cycle: End of the Period
Problem 3-8B (continued)
Requirement 3 (entries posted in red)
Cash
Accounts Receivable
Supplies
4,500
20,000
33,000
9,500
3,500
Equipment
Accumulated Depr.
Accounts Payable
36,000
8,000
6,000
36,000
8,000
6,000
Utilities Payable
Deferred Revenue
Common Stock
Salaries Expense
Utilities Expense
Supplies Expense
0
33,000
0
0
33,000
0
0
Chapter 3 - The Accounting Cycle: End of the Period
Problem 3-8B (continued)
Requirement 4
Pipers Plumbing
Unadjusted Trial Balance
December 31, 2021
Accounts
Debit
Credit
Cash
$ 55,500
Accounts Receivable
21,500
Supplies
3,500
Equipment
36,000
Accumulated Depreciation
$ 8,000
Total
$152,500
$152,500
Requirement 5
December 31
Debit
Credit
Depreciation Expense
8,000
Accumulated Depreciation
8,000
(Record depreciation expense for year)
3-100 Financial Accounting, 5e
Problem 3-8B (continued)
Requirement 6 (adjusted entries posted in red)
Cash
Accounts Receivable
Supplies
4,500
20,000
33,000
9,500
3,500
2,400
Equipment
Accumulated Depr.
Accounts Payable
36,000
8,000
8,000
6,000
Retained Earnings
Dividends
Service Revenue
9,500
0
3,000
0
85,000
7,000
9,500
3,000
92,000
