Handout 25(10)-1
Capital Rationing
Plasticon manufactures plastic containers used to package a variety of liquid consumer
products (such as fabric softener, cleaners, shampoo, hair spray, and liquid soap). The
containers are manufactured on a job-order basis to customer specifications.
Plasticon has received five proposals for capital investment projects. Your job is to evaluate
these proposals and rank them in the order in which they should be funded. Begin your analysis
by computing the average rate of return and cash payback period for each proposal. Any project
Projects: A B C D E
Cost $200,000 $250,000 $325,000 $500,000 $400,000
Life (in years) 8 10 10 10 8
Residual value $0 $0 $0 $0 $0
Annual project income $17,000 $18,000 $33,000 $55,000 $45,000
Annual net cash flows $42,000 $43,000 $65,500 $105,000 $95,000
Project A: This proposal requests funds to purchase hardware and software that will allow the
accounting department to process payroll in-house. Paychecks are currently processed by an
outside payroll service company. The annual increase in net income and cash flows will result
from cost savings if the payroll function is no longer contracted to an outside company.
Project D: This proposal requests funds for automated manufacturing equipment that will reduce
the cycle time from receipt of a customer order to delivery of that order. Plasticon’s cycle time is
currently seven days. The automated equipment will reduce that time to four days while saving
costs due to the elimination of five jobs. It will also make Plasticon more competitive; the
company’s major competitor currently has a cycle time of five days.
Project E: This proposal requests funds for computerized drafting and design equipment that will
allow engineers to complete manufacturing instructions on special orders more quickly. This
equipment should reduce Plasticon’s cycle time from seven to five days.
Present Value of an Annuity of $1 at Compound Interest
Period 12% 13% 14% 15% 16% 17% 18%