An asterisk (*) will appear to the right of an incorrect entry. The essay answer will not be graded.
1.
Present Value Net Cash Present Value of Net Cash Present Value of Net Cash Present Value of
of $1 at 15% Flow Net Cash Flow Flow Net Cash Flow Flow Net Cash Flow
Year 1
Year 2
Year 3
Total
Amount to be invested
Net present value
2. Present value index:
Total present value of net cash flow
Divided by amount to be invested
Present value index
3.
Key Code:
Instructions
Cells with non-gray backgrounds are protected and cannot be edited.
Problem 25(10)-3B
Name:
Section:
[Key essay answer here]
Branch Office Expansion
Computer System Upgrade
0%
Answers are entered in the cells with gray backgrounds.
Net Present Value Analysis
ATM Kiosk Expansion
Score:
An asterisk (*) will appear to the right of an incorrect entry. The essay answer will not be graded.
1.
Present Value Net Cash Present Value of Net Cash Present Value of Net Cash Present Value of
of $1 at 15% Flow Net Cash Flow Flow Net Cash Flow Flow Net Cash Flow
Year 1 0.870 200,000$ 174,000$ 190,000$ 165,300$ 275,000$ 239,250$
Score:
Instructions
Answers are entered in the cells with gray backgrounds.
ATM Kiosk Expansion
Net Present Value Analysis
ON
Branch Office Expansion
Computer System Upgrade
Problem 25(10)-3B
Name:
Solution
Section:
Cells with non-gray backgrounds are protected and cannot be edited.