Accounting Chapter 20 Homework Budgeted Overhead Budgeted Decorator Hours 

subject Type Homework Help
subject Pages 12
subject Words 1700
subject Textbook Accounting Principles 12th Edition
subject Authors Donald E. Kieso, Jerry J. Weygandt, Paul D. Kimmel
search this document

Unlock document.

This document is partially blurred.
Unlock all pages and 1 million more documents.
Get Access
page-pf1
CHAPTER 20
SOLUTIONS TO EXERCISES—SET B
EXERCISE 20-1B
(a) Factory Labor ............................................................. 77,000
Factory Wages Payable ...................................... 61,000
Employer Payroll Taxes Payable ....................... 9,600
EXERCISE 2-2B
(a) May 31 Work in Process Inventory ....................... 10,500
Manufacturing Overhead .......................... 1,800
Raw Materials Inventory...................... 12,300
31 Finished Goods Inventory ........................ 8,460
Work in Process Inventory
($2,000 + $2,500 + $2,200 + $1,760)* ... 8,460
(b)
Work in Process Inventory
May 1 Balance 3,200
31 10,500
May 31 8,460
page-pf2
EXERCISE 20-2B (Continued)
Job Cost Sheets
Job
No.
Beginning Work
in Process
Direct
Material
Direct
Labor
Manufacturing*
Overhead
Total
430
$1,200
$3,600
$ 3,000
$2,400
$10,200
EXERCISE 20-3B
(a) 1. $14,305, or ($4,105 + $6,000 + $4,200).
(b) Jan. 31 Work in Process Inventory ....................... 8,000
Raw Materials Inventory
($6,000 + $2,000) ............................. 8,000
31 Work in Process Inventory ....................... 12,500
Factory Labor
EXERCISE 20-4B
(a) + $50,000 + $37,500 = $135,650
$213,300 – (c) = $193,200
(c) = $20,100
page-pf3
EXERCISE 20-4B (Continued)
[Note: The instructions indicate that manufacturing overhead is applied on the
basis of direct labor cost, and the rate is the same in all cases. From Case A,
a student should note the overhead rate to be 75%, or ($37,500 ÷ $50,000).]
(d) = .75 X $120,000
(d) = $90,000
[Note: (h) and (i) are solved together.]
(i) = .75(h)
$72,600 + (h) + .75(h) = $212,600
1.75(h) = $140,000
EXERCISE 20-5B
(a) $2.56 per machine hour ($320,000 ÷ 125,000).
(b) ($308,000) – ($2.56 x 130,000 Machine Hours)
$308,000 – $332,800 = $24,800 overapplied
page-pf4
EXERCISE 20-6B
(a) (1) The source documents are:
Direct materials—Materials requisition slips.
(2) The predetermined overhead rate is 140% of direct labor cost. For
example, on July 15, the computation is $560 ÷ $400 = 140%. The
same result is obtained on July 22 and 31.
(3) The total cost is:
(b) July 31 Finished Goods Inventory ............................ 7,965
EXERCISE 20-7B
1. Raw Materials Inventory ................................................ 45,235
Accounts Payable .................................................. 45,235
2. Work in Process Inventory ............................................ 29,600
4. Work in Process Inventory ............................................ 49,000
Manufacturing Overhead ............................................... 7,900
Factory Labor ......................................................... 56,900
page-pf5
EXERCISE 20-7B (Continued)
5. Manufacturing Overhead ....................................... 80,500
Accounts Payable ........................................... 80,500
6. Work in Process Inventory ($49,000 X 120%) ....... 58,800
Manufacturing Overhead................................ 58,800
EXERCISE 20-8B
1. Raw Materials Inventory ........................................ 213,000
Accounts Payable ........................................... 213,000
Factory Labor ......................................................... 92,000
Factory Wages Payable .................................. 92,000
2. Work in Process Inventory .................................... 153,530
Manufacturing Overhead ....................................... 4,800
Raw Materials Inventory ................................. 158,330
page-pf6
EXERCISE 20-8B (Continued)
5. Work in Process Inventory .................................... 59,150
Manufacturing Overhead
(70% X $84,500) .......................................... 59,150
Computation of cost of jobs finished:
Job
Direct
Materials
Direct
Labor
Manufacturing
Overhead
Total
A20
$33,240
$18,500
$12,950
$ 64,690
EXERCISE 20-9B
(a) ANDRES MANUFACTURING COMPANY
Cost of Goods Manufactured Schedule
For the Month Ended May 31, 2017
Work in process, May 1 ........................................ $ 18,800
Direct materials used ............................................ $54,200
Direct labor ............................................................ 32,000
page-pf7
EXERCISE 20-9B (Continued)
(b) ANDRES MANUFACTURING COMPANY
(Partial) Income Statement
For the Month Ended May 31, 2017
Sales................................................................... $200,000
Cost of goods sold
Finished goods, May 1 .............................. $ 12,600
Cost of goods manufactured .................... 127,100
(c) In the May 31 balance sheet, the manufacturing inventories will be reported in
EXERCISE 20-10B
(a) Work in Process Inventory
April 30 $11,300 (#10, $7,200 + #11, $4,100)
(b) Finished Goods Inventory
April 30 $1,200 (#12)
(c) Gross Profit
Month
Job
Number
Sales
Cost of
Goods Sold
Gross
Profit
page-pf8
EXERCISE 20-11B
(a)
Transaction
Number
Accounts Titles
Debit
Credit
1
Supplies ............................................
1,795
Accounts Payable ........................
1,795
3
Work in Process ...............................
41,250
Operating Overhead .........................
13,750
Salaries Payable ..........................
55,000
(b)
Work in Process
2.
700
68,000
6.
3.
41,250
page-pf9
EXERCISE 20-12B
(a)
Manson
Walker
Barton
Direct materials
$ 650
$ 350
$ 200
Auditor labor costs
5,400
6,600
3,375
(b) The Barton job is the only incomplete job, therefore, $5,375.
(c) Applied overhead
$ 10,500 (CR)
EXERCISE 20-13B
(a) Predetermined overhead rate = Budgeted overhead ÷ Budgeted
decorator hours
(b) Applied overhead
Work in Process (52,000 hrs X $17) .....................
884,000
Operating Overhead ...............................
884,000
page-pfa
SOLUTIONS TO PROBLEMS—SET C
PROBLEM 20-1C
(a) $450,000 ÷ 20,000 direct labor hours = $22.50 per direct labor hour
(b) See solution to part (e) for job cost sheets
(c) Raw Materials Inventory ........................................... 46,000
Accounts Payable ............................................. 46,000
(d) Work in Process Inventory ....................................... 33,000
Raw Materials Inventory
($5,000 + $15,000 + $13,000) ......................... 33,000
Work in Process Inventory ....................................... 24,900
Factory Labor
page-pfb
PROBLEM 20-1C (Continued)
(e) Job Cost Sheets
Job No. 25
Date
Direct Materials
Direct Labor
Manufacturing Overhead
Beg.
$10,000
$6,000
*$ 9,000*
Job No. 26
Date
Direct Materials
Direct Labor
Manufacturing Overhead
Jan.
$15,000
$15,000
$12,000
$12,000
**$18,000**
**$18,000**
Cost of completed job
Direct materials ............................................................. $15,000
Job No. 27
Date
Direct Materials
Direct Labor
Manufacturing Overhead
Jan.
$13,000
$9,900
***$14,850***
page-pfc
PROBLEM 20-1C (Continued)
Finished Goods Inventory ..................................... 82,500
Work in Process Inventory
($37,500 + $45,000) ..................................... 82,500
(f) Cost of Goods Sold ............................................... 82,500
(g)
Work in Process
Beginning balance
Direct materials
25,000
33,000
82,500
Cost of completed jobs 25 and 26
(h)
Manufacturing Overhead
Actual
40,500
Applied
37,350
page-pfd
PROBLEM 20-2C
(a)
Work in Process Inventory
1/1 Balance (1) 113,000
Direct materials (2) 105,000
Direct labor (3) 141,000
Manufacturing overhead (4)175,000
Completed work (5) (c) 347,000
12/31 Balance 187,000
(1)
Job 50
$ 65,000
(3)
Job 50
$ 37,000
$141,000
(2)
Job 50
Job 51
$ 32,000
30,000
(4)
Job 50
Job 51
$ 45,000
50,000
(5) (a) Job 50
Beginning balance ................................................ $ 65,000
(b) Job 51
Beginning balance ................................................ $ 48,000
Direct materials ..................................................... 30,000
(c) Total cost of completed work
Job 50 .................................................................... $179,000
page-pfe
PROBLEM 20-2C (Continued)
Work in process balance ................................................ $187,000
Unfinished job No. 52 ..................................................... $187,000 (a)
(a) Current year’s cost
Direct materials ........................... $ 43,000
(b) Actual overhead costs
Incurred on account ............................................... $121,000
Indirect materials .................................................... 12,000
Applied overhead costs
Job 50 ...................................................................... $ 45,000
Job 51 ...................................................................... 50,000
Actual overhead ............................................................. $170,500
Applied overhead ........................................................... 175,000
overapplied overhead .................................................... $ 4,500
(c) Sales (given) ..................................................... $500,000
Cost of goods sold
Add: Job 48 ..................................................... $ 87,000
Job 49 ..................................................... 65,000
page-pff
PROBLEM 20-3C
(a)
(i) Raw Materials Inventory ........................................... 4,300
Accounts Payable .............................................. 4,300
Factory Labor ............................................................ 8,200
Cash .................................................................... 8,200
Work in Process Inventory ....................................... 5,600
Manufacturing Overhead .......................................... 2,000
Factory Labor ..................................................... 7,600
(iii) Finished Goods Inventory ........................................ 21,540
Work in Process Inventory ................................ 21,540
Job
Direct
Materials
Direct
Labor
Manufacturing
Overhead*
Total
Costs
Clark
$3,100
$2,500
$2,000
$ 7,600
*80% of direct labor amount
Cash ........................................................................... 45,000
page-pf10
PROBLEM 20-3C (Continued)
(b)
Work in Process Inventory
5/1 Balance 13,080
Direct materials 5,500
5/31 Completed work 21,540
(c) Work in Process Inventory ........................................................ $7,120
(d) VICTOR RAMOS COMPANY
Cost of Goods Manufactured Schedule
For the Month Ended May 31, 2017
Work in process, May 1 ........................................... $13,080
Direct materials used ............................................... $5,500
Direct labor ............................................................... 5,600
page-pf11
PROBLEM 20-4C
(a) Department A: $825,000 ÷ $550,000 = 150% of direct labor cost.
Department B: $600,000 ÷ 40,000 = $15.00 per direct labor hour.
Department C: $797,500 ÷ 110,000 = $7.25 per machine hour.
(b)
Department
Manufacturing Costs
A
B
C
Direct materials
Direct labor
$ 92,000
52,000
$ 98,000
35,000
$ 64,000
50,400
(c)
Department
Manufacturing Overhead
A
B
C
Incurred
$ 76,000
$55,000
$92,000
page-pf12
PROBLEM 20-5C
(a) $89,000 ($78,000 + $11,000).
(b) $20,500 [($17,000 + $92,500) – $89,000 (See (a))].
(h) $153,000 (Given in other data).
(i) $336,700 (Same as (f)).

Trusted by Thousands of
Students

Here are what students say about us.

Resources
Company
Legal

Copyright ©2022 All rights reserved. | CoursePaper is not sponsored or endorsed by any college or university.