PROBLEM 18-10
We Care
Statement of Functional Expenses
For Year Ended December 31, 2019
Program Services Supporting Services**
Total Alcohol and Outreach Total Manage- Fund Total
All Funds Drug Abuse to Teens Programs ment Raising Supporting
Salaries and payroll taxes* ……… $ 106,000 $ 41,700 $ 27,800 $ 69,500 $21,900 $14,600 $36,500
Telephone and miscellaneous
expenses …………………………. 22,000 5,200 4,800 10,000 3,000 9,000 12,000
programs) ………………………. 10,000 6,000 4,000 10,000
Interest expense (50/10/30/10) .. 8,000 4,000 800 4,800 2,400 800 3,200
Provision for uncollectible
pledges ……………………………. 26,000 26,000 26,000
Total before depreciation
18-8 or percentage
allocations in Problem
18-8.) …………………………….. $ 73,000 $ 21,900 $ 14,600 $ 36,500 $21,900 $14,600 $36,500
From donor-restricted
contributions (split 60/40